Am I confusing myself or it's true that we will never break even with this S5 miner?

I have a space which rents is 180USD/month, including 13 Amps, 220 Volts; Which I consider is the cheapest place I could rent for mining at this moment.

This is my calculation:

https://i.imgur.com/pEmm1ag.jpg

Unless BTC priced at 430+, else we would't be profitable at all.

Correct me if I am wrong please.