Plan for the Worst and Hope for the Best? I'm going to run my own personal numbers based on the worst case scenarios, but I am more than willing to be proven wrong.
I would just line up everything fairly. 
Take what the companies have let out, and use those figures, rather than only doubling Tom's.
Going by that logic I would remove bASIC completely! Both 200 and 100W are the same rough numbers.
I'm suggesting 100W is FAR more likely a number since that is how the detail was presented.