The Lisk Initial Coin Offering (ICO) is not just issuing a new coin; it has two specific goals to accomplish.  These are (1) absorbing membership from the already existing Crypti XCR coin (the coin Lisk is forking) AND AT THE SAME TIME (2) gather a second round of funding from new BTC/Shapeshift investors to further develop the sidechain / dapp technology developed by Crypti.  

A fixed amount of 85 million Lisk will be distributed in the ICO.  The end amount of Lisk given out to new BTC/Shapeshift investors will be influenced by the number of transferring original XCR investors.  The end price of Lisk seen by the original XCR investors will be influenced by the donations of the new  BTC/Shapeshift investors.  Nobody will know the final amount / price results until the ICO is over.  

The "complicated" charts below show all possible future combinations of BTC/Shapeshift and XCR investments in Lisk between Feb 22 and March 21.  Only one of these combinations will be "real" at the end of the ICO.   That's the two numbers on the charts Lisk will go with - one specific concentration / dilution factor for the XCR donators, and one specific satoshi price for the BTC/Shapeshift donators.

These charts show how these two groups of original XCR investors and new BTC/Shapeshift investors will be merged together into one group of Lisk holders IN A FAIR MANNER.  

How many Lisk you will get for every Crypti you donate (Ownership dilution / concentration):
  
https://docs.google.com/spreadsheets/d/1GwWKK7bpjYTxtQRIq_l2xiKI9rEOpTU1oTt0q3C6Mc8/edit#gid=763738405
  
Crypti folks:

Note that if your ownership is diluted (less genesis Lisk than Crypti donated), the price of the Lisk you hold goes up to compensate.  The net value of your holdings is unchanged at the end of the ICO.

Note that if your ownership is concentrated (more genesis Lisk than Crypti donated), the price of the Lisk you hold goes down to compensate.  The net value of your holdings is unchanged at the end of the ICO.

What Satoshi price you will pay for one Lisk with the Bitcoin you donate (Logical Lisk starting price at exchanges):

https://docs.google.com/spreadsheets/d/1Q2MJ25_bK5Yi60FYohYCUEkujUtL5c0P1dOdlDMPMBI/edit#gid=763738405