We need to clear a few things out (Escrow, How to invest) in a third blog post. Once this is done we will collect all information together and publish them into one big blog post.
There I would like to link your charts as well. If this is the final form, I will copy them over to my account tomorrow.
I will give you the password to the spreadsheets on Lisk Chat.
I have the spreadsheet set up so it guides the eye of the viewer to the one number that answers the title question, and then guides them into the ways that number could change in the future as more donors show up.
Also, things are arranged so that you only have to change the 7 numbers in the upper left black boxes and everything else will update automatically.