Doesn't matter which calculator you use, they are all wrong, even using the proxy for better profits you're not going to earn that much. The price could go up again which would be nice, but I think the days of quick ROI for mining gear have already passed, the difficulty is pumping.
That could be the reason why we just receive 80 - 90% of the Ethereum from the mining pools as we expect.