Guys, I made a big update of my worksheet.

Now, price includes bonus.

Please, have a look and confirm or not my calculs are corrects.

https://docs.google.com/spreadsheets/d/1-G1LMDjAX9roVJDuhVewGG_pykSLIprWAElwO-6TcRA/edit?usp=docslist_api