Can someone who is good at maths please help me understand this coin's distribution?

I can't work this out, there is a shortfall somewhere in their distribution figures or I am doing it wrong, one of the two

19.5 M BRK and 12.5 M BRX will be created. 19.5 + 12.5 = 32

3.3 million BRK & BRX First Coin Sale
2.5 Million BRK & BRX founders

7 million marketing fund BRK
6.6 million BRK Second Coin Sale

6.6 BRX second coin sale funding

7 + 6.6 + 6.6 = 20.2 Definite BRK Sold or marketing fund

3.3+2.5 = 5.8 BRK and BRX first sale and to founders

20.2 + 5.8 = 26

seems like about a 6 million shortfall in either BRX or BRK or a combination, where did they go, or am i missing something obvious?