U forgot to factor in equipment cost, which obviously isn't little with the size of operation ur running now...
Someone that is mining with Titans has either bought them used recently, or has LONG SINCE paid off the cost to buy them.
Also, why ASSUME spread cost over 12 months - the Titan has been around a lot longer than that, the S9 hasn't been around THAT long yet.