...
Call it how you want penalty,bonus it doesn't matter 15m of ICN are for free it costed 0$ in real cash.
Someone can dump them for 10% of ICO value and he is still with profit from that.
While $ investor selling below 22000 sat will take loss.
We will see when trading will start how it will work.
Sorry to say that but your math is very wrong..