This is absolut correct! But he even do not separate the deposits after someone made an investment from the deposits = total balances which already exist when someone make an investment.

Example:

a) October 25 total account balances = 50 BTC

b) October 25 Func investor A = 0.5 BTC

1) Now this clown says that all the revenue the existing 50 BTC total account balances generate after October 25 will be shared with the 0.5 BTC investment from Func investor A, even though the existing 50 BTC are not anyhow related to the 0.5 BTC investment from Func investor A.

2) Furthermore, Clown-Casino share the winnings with the Func investors, but pay the losses from his pocket. The consequense is a total - EV business model for Clown-Casino!

3) For what do they need the investments? For sure not to run the Clown-Casino. The casino runs since 2 years and has small deposit amounts according to his fake calculation.

4) If they would use the investments to pay marketing expenses to rise the number of customers, then the investments would make sense, but there are no marketing costs listed in his fake calculation! There are also no business operation costs listed, very strange!

It is also not stated what happens with the Func investments? These investments have no influence whatsoever to the operation of Clown-Casino.

What is the sense of these investments?

5) To calculate the NGR = net gross revenue requires to include the business operation costs! Where are the operation costs (working hours, infrastructure, software provider fees, etc.) listed?