i think this calculation is more accurate than yours
look here
https://www.coinwarz.com/calculators/ethereum-mining-calculator/?h=27&p=200&pc=0.31&pf=0.00&d=779301538039639&r=5.00000000&er=0.14086559&btcer=2541.93000000&hc=220