Hi bounty manager, it seems you are wrong in calculating final spreadsheets. The final spreadsheet update should be 3,000,000 Coss tokens instead of 465,000 tokens.
For the calculation of spreadsheets you still use the allocation of 465,000 bounty Coss tokens.