The estimated revenue is documented year by year in https://cajutel.gw/whitepaper.pdf and in detail (month by month) in the excel sheet http://cajutel.gw/investor/cajutel-business-plan-1.6-financials.xls

In year 6 we expect to have 68M$ in EBITA and 151M$ in assets. EBITA is expectedto grow year after year as by then we only expect a market share of 14%.