Your hard cap is around $130 million. How can you justify this huge cost? If we calculate with the 50% as you claimed in your post, $65 million is still more than Facebook needed to raise when they had more than 12 million user and the company already been valued for over $1 billion (2006) ... So why do you need this amount of money?