Great job so far. I like the budget idea as it gives more credibility to the project. I will be setting up my MN shortly (i got the coins)
I think its also important to consider reserving funds for a larger exchange. The exchange will increase the focus on the coin.
Try and come up with some tweak that can give this coin a truely unique place, such as voting inside the wallet on certain proposals, etc.