Tbh I'm a bit confused with the spreadsheet you did, and why the different colors for it? Like what do you mean with collateral? And if I look in the first row it says MN price $18500 so I'd have to pay $18500 to be a masternode? I never got into masternodes that much, but it's something that really interests me