And its currently only 50% masternode rewards, wait until it increase to 75% rewards! Cerberus is currently flying under the radar. Once people actually calculate and understand future rewards it will start to attract more investers.
You did not take into account one detail - it will be so, if the developer does not start to merge his pre-master.