Amazing research man, great job! Can't wait to see the new calculations with the yet-to-be-released chips.
Anyway, if I am reading this right, ROI of 1 S9 will be 1 year (if the current BTC price remains unchanged) by November 2018.
It is more than highly unlikely to have the same BTC price by Nov, so I think that all S9 owners are pretty safe, right?