Not conservative enough. By the time anyone receives one, the diff is estimated to be > ~85M.
Making only that change:
http://mining.thegenesisblock.com/a/affe07a256Regardless of the posts about the "value" of BTC in USD.... If you spend 4BTC on one of these, the chance of getting 4BTC back from them is non-existent.