Now I see the current bloc 19465. ROI on MNO is shown => ROI (annual): 6697.16% / 5 days. In your table ROI-6221%.
Your calculations match. Such coin should be bought for MN. Because even with the increase in the number of coins, the ROI for MN remains very high.
Nice coin...