Hello everyone,

Sheet is updated,

Please check and dm me if there is anything wrong with the numbers,

https://docs.google.com/spreadsheets/d/1AeXKyzYgCGGbkvdf7WdQXakPcY4PgmDac8qB5FcMxOg/edit#gid=1786799461


Thanks for your interest!