The excel I made was spot when BFL was shipping. There is no way you could've been spot on about KnC owning 70% unless you had inside info.
Anywho, I'm out. I changed my mind about selling them here if I need to. To ebay they will go.
No inside info, just lots of digging and putting pieces of the puzzle together.