Here are the numbers from
http://bitcoinwisdom.com/bitcoin/difficulty and
http://www.bitcoinx.com/profit/. This is based on a Nov. 1 start date with full hash power.
Difficulty History date range 24 hour BTC Total BTC for the period Difficulty for date range
Nov 1 - 4 4.2968 17.1872 390,928,788
Nov 5 - 16 3.2876 39.4512 510,929,738
Nov 17 - 28 2.7560 33.072 609,482,680
Nov 29 - Dec 6 2.3745 17.808 707,408,283
Expected BTC to date: 107.5184
Gross Revenue: 89.5411
Current short fall: -17.9773
Just a quick run of the numbers that are not 100% accurate but are close.