I am wondering how the ratio is calculated?

the ratio is calculated as the sum of expected principal, interest, and fee income, divided by initial principal. When quoted on a percentage basis, the calculation could be anywhere from 0% to 200% or greater, with higher values corresponding to more favorable anticipated returns