Math check is with shipping(your pricing is no shipping) and the fans plus now I'm putting the cx750m just saying.
Yeah, the power supply and fans will give you another 0.12 BTC max, that's still more than new and would make shipping cost more than $167 in order to match new prices on everything. Somehow I doubt it would cost that much to ship and it's still used product. Just saying.. LOL