I supported you partly, in the sense that I do not agree with Dok's calculations, but for me it ends here.
@Dok: I honestly appreciate your complete openness on how the devfee is levied, you have put it in the release notes and explained it here. This works for me, thank you for your efforts in making this a great miner.