This was a great idea to turn $1,000,000 into $10,000. Kudos! Maybe some day when the market recovers you'll have your million back! Hahahaha!! 
HAHAHA! This idea is made to let OP farm profits and at the time of writing is kinda annoying because he was bragging about the idea to get a million. Cannot do the calculations because it's tiring, maybe OP could update us how this portfolio doing now.