What about the 2% pool fee of slush and the difficult increments over the next 3 month..
Your calculations are misleading please change them..
I can just hide those calculations if you don't like them. Anyways, I am offering the cheapest and most profitable service on this forum for you guys. There is just the 0.99% fee to pay the power usage, no other hidden fees or anything.