Is this a fair calculation?

(1000+1500)/2 = 1250
0.0008 * 1250 = 1
0.0008 * 2648756 ~ 2119
2119 * 650 = 1377350

Initial marketcap: $1,377,350

I wish I would have burned a bitcoin or two...