Someone sent me this link but I'm not sure where the figures are taken from:

KWT per MWAT income calculator
https://docs.google.com/spreadsheets/d/11jDS35PqQSQYQ7eFoWPmP82HYLfKeKl9Gq2qbf8hgPw


I think it calculates income from staking based on whitepaper?