Prohashing seems to assume that the coinbase is the same as the miners' reward, which it is not the case for SmileyCoin. The word "Block reward" is used on your page, and shown as 10 thousand SMLY. But the miners' reward is only 10% of the coinbase.

It may not be as profitable as your calculator implies (apparently still very profitable, just not this much).