Very minor oversight in my highly predictive scientific math model. I have updated OP to account for small error. Otherwise, model still perfectly scientifically on track.
It needs another update...
Updated my model.
OMG, I come back to this forum after 10 years and @proudhon is still here? I didn't expect any of us the old timers to still be around. Last time I remember hearing your bearish wisdom was when BTC was < $100