Checked your spreadsheet out and am confused to be honest. I understood the linear, compound and continuum sections along with the wins and losses sections. Did you subtract the losses from the total amounts?

Also, I would like to know whether you actually placed these bets yourself and earned a million bucks from 5 grand or is this just a simulation?