Sorry, but I have bad news for you. Tx fee is not related to the amount of coins transacted. One can easily pay for 100 BTC transferred less than another for 0.001 BTC. The Tx size is the one that matters and I find in nowhere in your equation.
"So basically"... all you wrote is completely off and worthless.