I don’t know anout the calculation, but the opinion that miner profitability will be a problem when the block rewards are too small is a known problem. I asked the same question before, if the Core Developers would change the rewards structure without increasing the supply cap through a hard fork. But it was ignored and viewed as “stupid”.