This is good mate. I join others to celebrate your birthday with Love. But for the merit you are promising the three categories of Ranks for each week it  might not be achievable because from the calculation above you only have 24 Smerits left then how many applicants do you think will apply for this your promised. Unless you are expecting merit sources to bail you out. That not withstanding. I wish you all the best. Happy one year birthday.