The formula may be interesting for long-term investors and correlation is pretty interesting. Inspiration to create such formula and calculate for the whole period of Bitcoin's existence came after getting familiar with Ben Graham's works. Fair Value is fully based only on mining costs, price has no influence on it, but correlation between two is pretty interesting.