@JJG - you crack me up sometimes but, also amaze me at the amount of thought and analyzing you perform.
No problem... I cannot really help myself, anyhow, and as you might realize, I have been just chomping at the bit to revisit my HypoPhil model, while at the same time potentially adding to it by showing some buy back ideas.
Here's a couple of charts that summarizes the HypoPhil matter.
** Hey JJG.
I tried to reconstruct your spreadsheet and encountered some difficulties matching it.
HypoMyth's BTC sell ladder PlanIn particular I saw the raking formula (column D) is not accurate, and also it changes somehow on the hypothesis of the reinvestments...But it's not specified how.
Upon receiving more direction, I can provide you with the usual spreadsheet to share.
I'm wondering also if you want to keep all this in the WO or if you want to move it to your specific thread.