http://imgur.com/P0myVrg

Price or btc values, in % (looks the same).

I've added the BTC price for each dividend pay date, as a reference.
Hosting cost keeps rising and looks (correctly) correlated to btc price (until last week, were massive deployment happened... so should be fine).

I'm not convinced that I'm looking at data correctly. Maybe I should add difficulty in there?

If the trend keeps going this way, by the 1st of August we should have:
75% for Hosting
9% reinvestment
16% dividends.

At the end of September, the dividends go to zero.

Of course, only if the BTC/$ trend keeps falling and if we can't deploy at cheaper costs. I think that the focus now will really be on the new boards and on less power consumption units (or cheaper electricity?)

Reinvestment looks good until now, over 20% while difficulty didn't keep the same rate.
Am I reading this completely wrong? Does anyone have a nice excel to share?