Yes. That seems correct. Both the dollar amount and the BTC amount that you calculated seem to be correct and using the same formulas that I was describing to be the 200-WMA dollar value method.
Done. Please, take a look. Click Ctrl F5 if you don't see it.
We need to update the documentation below.
Also, I ignored the calculations below. Should I consider then in this new method? I was confused about it.
A) if the BTC spot price is between 10% and 25% above the 200-week moving average, then you will be authorized to withdraw for only 90% of the current month's limit.
B. if the BTC spot price is between 0% and 10% above the 200-week moving average, then you will be authorized to withdraw for only 85% of the current month's limit.
C. if the BTC spot price is between 0% and 20% below the 200-week moving average, then you will be authorized to withdraw for only 70% of the current month's limit.
D. if the BTC spot price is between 20% and 30% below the 200-week moving average, then you will be authorized to withdraw for only 50% of the current month's limit.
E. if the BTC spot price is greater than 30% and 35% below the 200-week moving average, then you will be authorized to withdraw for only 40% of the current month's limit.
F. if the BTC spot price is greater than 35% below the 200-week moving average, then you will be not be authorized to withdraw any BTC from the budget.
The tab seems to work for showing the monthly withdrawal amounts and changing the monthly withdrawal amounts to put them under the new formula.
I might be confused too about how to put in the advance withdrawal formulas, or even to put in the reduced withdrawal formulas that start to trigger once the BTC price goes below 25% above the 200WMA.
The formula for advance withdrawal should not change based on the selection of the tab, yet what it is referring to might well change. So for example, for the current price, we are in an advance withdrawal stage in which the BTC spot price is between 100% and 200% above the 200-WMA, which allows the withdraw of up to 5 months in advance. The advance withdrawal box should change when it toggles over from Spot price to 200-WMA... since the advance withdrawal amounts should be merely multiples of the amounts that are showing in the regular monthly withdrawal slots.
The reduced withdrawal amounts seem to be a bit more confusing in terms of how the amounts are showing, yet the formulas should be the same. It is just a matter of which numbers they are looking at in order to reduce the amounts. If I go to
November 23, 2022, we see that the BTC spot price is 33.82% below the 200-WMA which causes a monthly reduction that only allows to withdraw 40% of the regular authorized amount. So if I put 10% as the withdrawal rate and I put 33.233 as the bitcoin stack size, then when the spot price is toggled, the reduced numbers seems to be correct because they are reflecting the total annual withdrawal of 3.3233 based on 10% of the BTC stack size, then that 3.3233 is divided by 12, which gets 0.27694167 as the regular monthly withdrawal rate, yet we can only withdraw 40% of the monthly withdrawal rate based on the current reduction, which is properly showing in the monthly withdrawal rate as 0.11077667 BTC.The dollar amount is also correct because it is $1,791.44 which is how much dollars come from that quantity of BTC when the spot price is $16,171.63.

Now if I toggle to the 200-WMA, the the box does not change it is currently showing $6,666.86 and 0.41225669 BTC, which it needs to reduce those totals to be only 40% of the originals which would be $2,666.74 for the dollar amount and 0.16490267 for the BTC amount.

I think that the title of the toggle does not feel right. .since they are both using the spot price to calculate the current amounts that can be withdrawn, but the one that you have labeled as spot price is withdrawing from the BTC totals, and the 200-WMA is withdrawing from the dollar values pegging the dollar values to the 200-WMA dollar valuation of the BTC. .. We don't have to resolve the label on the toggle right away, since we need to get both the advance withdrawal and the reduced withdrawal amounts corrected .. I do think that the once the toggle portion is fixed, then the default should be the 200-WMA rather than the spot.. .. . .but we gotta make sure that it is working properly first..