[edited out]
It's OK. I've updated both of my posts to your latest table data (including the projected spot prices and 0.00% values for the empty cells). As it turns out, the error given by the forum, when I tried to edit my posts and add both tables to one post, was only temporary (while previewing the edited post), and it shows correctly after submitting the edit. Anyway, I'm keeping both posts now (after all those edits...).
Your updates looks good (correct).
If you don't mind, let's update it from 2010 to 2157
** so that the data is all contained within one table... so this is the raw data that I have for the actual facts from December 2010 to May 2025, and the projected out data from November 2025 to May 2157:
**right now, the forum software seems to be allowing me to paste in the data all the way to 2157, even though previously it would only allow me to post until 2074.Date SpotPrice 200 WMA %gain/time Spotvs200 gain/time Coins/10%FU Status Coins/4%FU Status Filty-Rich12/1/10 $0.23 $0.12 xxx 91.67% xxx 6,666,667 16,666,667 833,333,333
6/1/11 $9.57 $1.03 758.33% 829.13% $0.91 776,699 1,941,748 97,087,379
12/1/11 $3.06 $3.94 282.52% -22.34% $2.91 203,046 507,614 25,380,711
5/31/12 $5.18 $4.21 6.85% 23.04% $0.27 190,024 475,059 23,752,969
11/30/12 $12.57 $5.42 28.74% 131.92% $1.21 147,601 369,004 18,450,185
6/1/13 $129.09 $15.09 178.41% 755.47% $9.67 53,015.2419 132,538 6,626,905
11/30/13 $1,127.45 $40.59 168.99% 2677.65% $25.50 19,709.2880 49,273.2200 2,463,661
6/1/14 $640.16 $119.77 195.07% 434.49% $79.18 6,679.4690 16,698.6725 834,934
11/30/14 $376.47 $183.18 52.94% 105.52% $63.41 4,367.2890 10,918.2225 545,911
6/1/15 $223.32 $216.22 18.04% 3.28% $33.04 3,699.9353 9,249.8381 462,492
12/1/15 $363.45 $250.78 15.98% 44.93% $34.56 3,190.0471 7,975.1176 398,756
5/31/16 $531.41 $305.36 21.76% 74.03% $54.58 2,619.8585 6,549.6463 327,482
11/30/16 $742.36 $387.63 26.94% 91.51% $82.27 2,063.8237 5,159.5594 257,978
5/31/17 $2,329 $528.67 36.39% 340.55% $141.04 1,513.2313 3,783.0783 189,154
11/30/17 $10,406 $1,042 97.10% 898.66% $513.33 767.75431862 1,919.3858 95,969
6/1/18 $7,460 $2,363 126.78% 215.70% $1,321 338.55268726 846.38172 42,319
11/30/18 $4,279 $3,161 33.77% 35.37% $798 253.08446694 632.71117 31,636
6/1/19 $8,576 $3,727 17.91% 130.10% $566 214.64985243 536.62463 26,831
11/30/19 $7,721 $4,927 32.20% 56.71% $1,200 162.37061092 405.92653 20,296
5/31/20 $9,663 $5,917 20.09% 63.31% $990 135.20365050 338.00913 16,900
11/30/20 $18,170 $7,338 24.02% 147.62% $1,421 109.02153175 272.55383 13,628
5/31/21 $35,715 $12,753 73.79% 180.05% $5,415 62.73033796 156.82584 7,841.2922
11/30/21 $57,849 $17,766 39.31% 225.62% $5,013 45.02983226 112.57458 5,628.7290
5/31/22 $31,741 $22,070 24.23% 43.82% $4,304 36.24830086 90.62075215 4,531.0376
11/30/22 $16,442 $24,101 9.20% -31.78% $2,031 33.19364342 82.98410854 4,149.2054
6/1/23 $27,245 $26,311 9.17% 3.55% $2,210 30.40553381 76.01383452 3,800.6917
11/30/23 $37,810 $29,027 10.32% 30.26% $2,716 27.56054708 68.90136769 3,445.0684
5/31/24 $68,372 $35,188 21.23% 94.30% $6,161 22.73502330 56.83755826 2,841.8779
11/29/24 $95,662 $41,513 17.97% 130.44% $6,325 19.27107171 48.17767928 2,408.8840
5/31/25 $104,011 $47,916 15.42% 117.07% $6,403 16.69588446 41.73971116 2,086.9856
11/30/25 $89,699 $68,999 44.00% 102.00% $21,083 11.59436421 28.98591053 1,449.2955
5/31/26 $107,639 $82,799 20.00% 0.00% $13,800 9.66197018 24.15492544 1,207.7463
11/30/26 $123,784 $95,219 15.00% 95.00% $12,420 8.40171320 21.00428299 1,050.2141
5/31/27 $138,638 $106,645 12.00% 95.00% $11,426 7.50152964 18.75382410 937.6912
11/30/27 $154,443 $118,802 11.40% 95.00% $12,158 6.73386862 16.83467154 841.7336
5/31/28 $177,610 $136,623 15.00% 0.00% $17,820 5.85553793 14.63884482 731.9422
11/29/28 $204,784 $157,526 15.30% 102.00% $20,903 5.07852379 12.69630947 634.8155
5/31/29 $236,742 $182,110 15.61% 102.00% $24,584 4.39295866 10.98239665 549.11983
11/29/29 $274,427 $211,098 15.92% 102.00% $28,988 3.78970834 9.47427085 473.71354
5/31/30 $299,126 $230,097 9.00% 0.00% $18,999 3.47679664 8.69199160 434.59958
11/30/30 $324,701 $249,770 8.55% 95.00% $19,673 3.20294486 8.00736214 400.36811
5/31/31 $351,075 $270,058 8.12% 95.00% $20,288 2.96232963 7.40582408 370.29120
11/30/31 $378,165 $290,896 7.72% 95.00% $20,839 2.75012006 6.87530014 343.76501
5/30/32 $423,545 $325,804 12.00% 0.00% $34,908 2.45546434 6.13866084 306.93304
11/29/32 $475,387 $365,682 12.24% 102.00% $39,878 2.18769096 5.46922740 273.46137
5/31/33 $534,738 $411,337 12.48% 102.00% $45,655 1.94487696 4.86219241 243.10962
11/29/33 $602,834 $463,719 12.73% 102.00% $52,382 1.72518353 4.31295884 215.64794
5/31/34 $645,033 $496,179 7.00% 0.00% $32,460 1.61232106 4.03080265 201.54013
11/29/34 $687,928 $529,175 6.65% 95.00% $32,996 1.51178721 3.77946803 188.97340
5/31/35 $731,387 $562,606 6.32% 95.00% $33,431 1.42195519 3.55488798 177.74440
11/30/35 $775,282 $596,371 6.00% 95.00% $33,765 1.34144660 3.35361649 167.68082
5/30/36 $852,811 $656,008 10.00% 0.00% $59,637 1.21949691 3.04874227 152.43711
11/29/36 $939,797 $722,921 10.20% 102.00% $66,913 1.10662151 2.76655378 138.32769
5/30/37 $1,037,574 $798,134 10.40% 102.00% $75,213 1.00233824 2.50584560 125.29228
11/29/37 $1,147,682 $882,832 10.61% 102.00% $84,699 0.90617430 2.26543575 113.27179
5/31/38 $1,216,543 $935,802 6.00% 0.00% $52,970 0.85488141 2.13720354 106.86018
11/29/38 $1,285,886 $989,143 5.70% 95.00% $53,341 0.80878090 2.02195226 101.09761
5/31/39 $1,355,517 $1,042,705 5.42% 95.00% $53,562 0.76723512 1.91808780 95.90439
11/29/39 $1,425,248 $1,096,344 5.14% 95.00% $53,639 0.72969765 1.82424413 91.21221
5/30/40 $1,539,268 $1,184,052 8.00% 0.00% $87,708 0.67564597 1.68911493 84.45575
11/29/40 $1,664,872 $1,280,671 8.16% 102.00% $96,619 0.62467268 1.56168170 78.08409
5/30/41 $1,803,443 $1,387,263 8.32% 102.00% $106,593 0.57667488 1.44168720 72.08436
11/29/41 $1,956,549 $1,505,037 8.49% 102.00% $117,774 0.53154822 1.32887055 66.44353
5/30/42 $2,054,376 $1,580,289 5.00% 0.00% $75,252 0.50623640 1.26559100 63.27955
11/29/42 $2,151,959 $1,655,353 4.75% 95.00% $75,064 0.48328057 1.20820143 60.41007
5/31/43 $2,249,066 $1,730,051 4.51% 95.00% $74,698 0.46241414 1.15603534 57.80176690
11/29/43 $2,345,481 $1,804,216 4.29% 95.00% $74,165 0.44340588 1.10851470 55.42573493
5/30/44 $2,509,665 $1,930,511 7.00% 0.00% $126,295 0.41439802 1.03599505 51.79975227
11/28/44 $2,688,855 $2,068,350 7.14% 102.00% $137,838 0.38678180 0.96695449 48.34772472
5/30/45 $2,884,678 $2,218,983 7.28% 102.00% $150,634 0.36052545 0.90131363 45.06568129
11/29/45 $3,098,966 $2,383,820 7.43% 102.00% $164,836 0.33559586 0.83898965 41.94948244
5/30/46 $3,222,924 $2,479,172 4.00% 0.00% $95,353 0.32268833 0.80672082 40.33604081
11/29/46 $3,345,395 $2,573,381 3.80% 95.00% $94,209 0.31087507 0.77718768 38.85938421
5/30/47 $3,466,164 $2,666,280 3.61% 95.00% $92,899 0.30004350 0.75010876 37.50543790
11/29/47 $3,585,036 $2,757,720 3.43% 95.00% $91,440 0.29009471 0.72523676 36.26183816
5/30/48 $3,800,138 $2,923,183 6.00% 0.00% $165,463 0.27367425 0.68418563 34.20928128
11/28/48 $4,032,707 $3,102,082 6.12% 102.00% $178,899 0.25789130 0.64472826 32.23641282
5/30/49 $4,284,444 $3,295,727 6.24% 102.00% $193,644 0.24273859 0.60684647 30.34232361
11/28/49 $4,557,246 $3,505,574 6.37% 102.00% $209,847 0.22820802 0.57052005 28.52600230
5/30/50 $4,693,963 $3,610,741 3.00% 0.00% $105,167 0.22156118 0.55390296 27.69514786
11/29/50 $4,827,741 $3,713,647 2.85% 95.00% $102,906 0.21542167 0.53855416 26.92770818
5/30/51 $4,958,452 $3,814,194 2.71% 95.00% $100,547 0.20974288 0.52435719 26.21785963
11/29/51 $5,085,990 $3,912,300 2.57% 95.00% $98,106 0.20448331 0.51120828 25.56041384
5/29/52 $5,340,289 $4,107,915 5.00% 0.00% $195,615 0.19474601 0.48686503 24.34325127
11/28/52 $5,612,644 $4,317,418 5.10% 102.00% $209,504 0.18529592 0.46323980 23.16198979
5/30/53 $5,904,614 $4,542,010 5.20% 102.00% $224,592 0.17613346 0.44033364 22.01668200
11/28/53 $6,217,915 $4,783,011 5.31% 102.00% $241,001 0.16725865 0.41814661 20.90733067
5/30/54 $6,404,452 $4,926,502 3.00% 0.00% $143,490 0.16238703 0.40596759 20.29837929
11/28/54 $6,586,979 $5,066,907 2.85% 95.00% $140,405 0.15788725 0.39471812 19.73590597
5/30/55 $6,765,322 $5,204,094 2.71% 95.00% $137,187 0.15372514 0.38431285 19.21564245
11/29/55 $6,939,334 $5,337,949 2.57% 95.00% $133,856 0.14987029 0.37467572 18.73378605
5/29/56 $7,216,907 $5,551,467 4.00% 0.00% $213,518 0.14410605 0.36026512 18.01325582
11/28/56 $7,511,357 $5,777,967 4.08% 102.00% $226,500 0.13845700 0.34614250 17.30712512
5/29/57 $7,823,950 $6,018,423 4.16% 102.00% $240,456 0.13292519 0.33231297 16.61564830
11/28/57 $8,156,063 $6,273,895 4.24% 102.00% $255,472 0.12751250 0.31878124 15.93906190
5/30/58 $8,400,745 $6,462,112 3.00% 0.00% $188,217 0.12379854 0.30949635 15.47481738
11/28/58 $8,640,167 $6,646,282 2.85% 95.00% $184,170 0.12036805 0.30092012 15.04600620
5/30/59 $8,874,099 $6,826,230 2.71% 95.00% $179,948 0.11719500 0.29298749 14.64937439
11/28/59 $9,102,352 $7,001,809 2.57% 95.00% $175,579 0.11425618 0.28564046 14.28202291
5/29/60 $9,466,446 $7,281,882 4.00% 0.00% $280,072 0.10986171 0.27465429 13.73271433
11/28/60 $9,852,677 $7,578,982 4.08% 102.00% $297,101 0.10555507 0.26388767 13.19438349
5/29/61 $10,262,706 $7,894,389 4.16% 102.00% $315,407 0.10133779 0.25334449 12.66722428
11/28/61 $10,698,341 $8,229,493 4.24% 102.00% $335,104 0.09721134 0.24302834 12.15141704
5/29/62 $11,019,291 $8,476,378 3.00% 0.00% $246,885 0.09437994 0.23594985 11.79749227
11/28/62 $11,333,341 $8,717,954 2.85% 95.00% $241,577 0.09176465 0.22941161 11.47058072
5/30/63 $11,640,191 $8,953,993 2.71% 95.00% $236,039 0.08934561 0.22336403 11.16820166
11/28/63 $11,939,591 $9,184,301 2.57% 95.00% $230,308 0.08710516 0.21776290 10.88814496
5/29/64 $12,417,175 $9,551,673 4.00% 0.00% $367,372 0.08375496 0.20938740 10.46937016
11/27/64 $12,923,796 $9,941,381 4.08% 102.00% $389,708 0.08047172 0.20117929 10.05896441
5/29/65 $13,461,632 $10,355,102 4.16% 102.00% $413,721 0.07725660 0.19314151 9.65707555
11/28/65 $14,033,056 $10,794,658 4.24% 102.00% $439,557 0.07411073 0.18527682 9.26384106
5/29/66 $14,454,048 $11,118,498 3.00% 0.00% $323,840 0.07195216 0.17988041 8.99402045
11/28/66 $14,865,988 $11,435,375 2.85% 95.00% $316,877 0.06995835 0.17489588 8.74479383
5/29/67 $15,268,485 $11,744,988 2.71% 95.00% $309,613 0.06811416 0.17028540 8.51426997
11/28/67 $15,661,209 $12,047,084 2.57% 95.00% $302,096 0.06640611 0.16601528 8.30076394
5/29/68 $16,287,657 $12,528,967 4.00% 0.00% $481,883 0.06385203 0.15963008 7.98150379
11/27/68 $16,952,194 $13,040,149 4.08% 102.00% $511,182 0.06134899 0.15337248 7.66862393
5/29/69 $17,657,676 $13,582,828 4.16% 102.00% $542,679 0.05889790 0.14724474 7.36223708
11/27/69 $18,407,215 $14,159,396 4.24% 102.00% $576,568 0.05649958 0.14124896 7.06244802
5/29/70 $18,959,432 $14,584,178 3.00% 0.00% $424,782 0.05485397 0.13713491 6.85674565
11/28/70 $19,499,775 $14,999,827 2.85% 95.00% $415,649 0.05333395 0.13333487 6.66674346
5/29/71 $20,027,732 $15,405,948 2.71% 95.00% $406,120 0.05192800 0.12981999 6.49099965
11/28/71 $20,542,870 $15,802,208 2.57% 95.00% $396,260 0.05062584 0.12656459 6.32822967
5/28/72 $21,364,585 $16,434,296 4.00% 0.00% $632,088 0.04867869 0.12169672 6.08483622
11/27/72 $22,236,260 $17,104,815 4.08% 102.00% $670,519 0.04677046 0.11692614 5.84630690
5/29/73 $23,161,644 $17,816,649 4.16% 102.00% $711,834 0.04490182 0.11225455 5.61272763
11/27/73 $24,144,817 $18,572,936 4.24% 102.00% $756,287 0.04307343 0.10768357 5.38417830
5/29/74 $24,869,162 $19,130,124 3.00% 0.00% $557,188 0.04181886 0.10454715 5.22735758
11/27/74 $25,577,933 $19,675,333 2.85% 95.00% $545,209 0.04066005 0.10165012 5.08250615
5/29/75 $26,270,455 $20,208,042 2.71% 95.00% $532,710 0.03958820 0.09897050 4.94852484
11/28/75 $26,946,164 $20,727,819 2.57% 95.00% $519,776 0.03859547 0.09648869 4.82443436
5/28/76 $28,024,011 $21,556,931 4.00% 0.00% $829,113 0.03711103 0.09277758 4.63887919
11/27/76 $29,167,390 $22,436,454 4.08% 102.00% $879,523 0.03565626 0.08914065 4.45703227
5/28/77 $30,381,220 $23,370,170 4.16% 102.00% $933,715 0.03423167 0.08557918 4.27895911
11/27/77 $31,670,852 $24,362,194 4.24% 102.00% $992,024 0.03283776 0.08209441 4.10472062
5/29/78 $32,620,978 $25,093,060 3.00% 0.00% $730,866 0.03188133 0.07970331 3.98516565
11/27/78 $33,550,676 $25,808,212 2.85% 95.00% $715,152 0.03099789 0.07749471 3.87473568
5/29/79 $34,459,060 $26,506,969 2.71% 95.00% $698,757 0.03018074 0.07545185 3.77259273
11/27/79 $35,345,390 $27,188,762 2.57% 95.00% $681,792 0.02942392 0.07355980 3.67799023
5/28/80 $36,759,206 $28,276,312 4.00% 0.00% $1,087,550 0.02829223 0.07073058 3.53652906
11/27/80 $38,258,981 $29,429,986 4.08% 102.00% $1,153,674 0.02718316 0.06795790 3.39789495
5/28/81 $39,851,167 $30,654,744 4.16% 102.00% $1,224,758 0.02609710 0.06524276 3.26213782
11/27/81 $41,542,782 $31,955,986 4.24% 102.00% $1,301,242 0.02503443 0.06258608 3.12930412
5/28/82 $42,789,066 $32,914,666 3.00% 0.00% $958,680 0.02430527 0.06076319 3.03815934
11/27/82 $44,008,554 $33,852,734 2.85% 95.00% $938,068 0.02363177 0.05907942 2.95397116
5/29/83 $45,200,086 $34,769,297 2.71% 95.00% $916,563 0.02300881 0.05752201 2.87610073
11/27/83 $46,362,689 $35,663,607 2.57% 95.00% $894,310 0.02243183 0.05607958 2.80397889
5/28/84 $48,217,196 $37,090,151 4.00% 0.00% $1,426,544 0.02156907 0.05392267 2.69613355
11/26/84 $50,184,458 $38,603,429 4.08% 102.00% $1,513,278 0.02072355 0.05180887 2.59044346
5/28/85 $52,272,934 $40,209,949 4.16% 102.00% $1,606,520 0.01989557 0.04973893 2.48694668
11/27/85 $54,491,832 $41,916,794 4.24% 102.00% $1,706,845 0.01908543 0.04771357 2.38567863
5/28/86 $56,126,587 $43,174,298 3.00% 0.00% $1,257,504 0.01852954 0.04632386 2.31619285
11/27/86 $57,726,195 $44,404,765 2.85% 95.00% $1,230,467 0.01801608 0.04504021 2.25201055
5/28/87 $59,289,132 $45,607,024 2.71% 95.00% $1,202,259 0.01754116 0.04385289 2.19264469
11/27/87 $60,814,122 $46,780,094 2.57% 95.00% $1,173,070 0.01710129 0.04275323 2.13766137
5/28/88 $63,246,687 $48,651,298 4.00% 0.00% $1,871,204 0.01644355 0.04110887 2.05544363
11/26/88 $65,827,152 $50,636,271 4.08% 102.00% $1,984,973 0.01579895 0.03949738 1.97486897
5/28/89 $68,566,615 $52,743,550 4.16% 102.00% $2,107,279 0.01516773 0.03791933 1.89596643
11/26/89 $71,477,152 $54,982,425 4.24% 102.00% $2,238,875 0.01455010 0.03637526 1.81876300
5/28/90 $73,621,467 $56,631,898 3.00% 0.00% $1,649,473 0.01412631 0.03531579 1.76578932
11/27/90 $75,719,679 $58,245,907 2.85% 95.00% $1,614,009 0.01373487 0.03433718 1.71685884
5/28/91 $77,769,789 $59,822,915 2.71% 95.00% $1,577,008 0.01337280 0.03343201 1.67160026
11/27/91 $79,770,125 $61,361,635 2.57% 95.00% $1,538,720 0.01303746 0.03259366 1.62968279
5/27/92 $82,960,930 $63,816,100 4.00% 0.00% $2,454,465 0.01253602 0.03134005 1.56700268
11/26/92 $86,345,736 $66,419,797 4.08% 102.00% $2,603,697 0.01204460 0.03011150 1.50557521
5/28/93 $89,939,100 $69,183,923 4.16% 102.00% $2,764,126 0.01156338 0.02890845 1.44542251
11/26/93 $93,756,864 $72,120,665 4.24% 102.00% $2,936,741 0.01109252 0.02773130 1.38656515
5/28/94 $96,569,570 $74,284,285 3.00% 0.00% $2,163,620 0.01076944 0.02692360 1.34617975
11/26/94 $99,321,803 $76,401,387 2.85% 95.00% $2,117,102 0.01047101 0.02617754 1.30887677
5/28/95 $102,010,941 $78,469,954 2.71% 95.00% $2,068,568 0.01019498 0.02548746 1.27437311
11/27/95 $104,634,789 $80,488,300 2.57% 95.00% $2,018,345 0.00993933 0.02484833 1.24241661
5/27/96 $108,820,181 $83,707,832 4.00% 0.00% $3,219,532 0.00955705 0.02389263 1.19463135
11/26/96 $113,260,044 $87,123,111 4.08% 102.00% $3,415,280 0.00918241 0.02295602 1.14780107
5/27/97 $117,973,474 $90,748,826 4.16% 102.00% $3,625,715 0.00881554 0.02203885 1.10194262
11/26/97 $122,981,250 $94,600,962 4.24% 102.00% $3,852,135 0.00845657 0.02114143 1.05707171
5/28/98 $126,670,688 $97,438,991 3.00% 0.00% $2,838,029 0.00821027 0.02052566 1.02628321
11/26/98 $130,280,802 $100,216,002 2.85% 95.00% $2,777,011 0.00798276 0.01995689 0.99784464
5/28/99 $133,808,155 $102,929,350 2.71% 95.00% $2,713,348 0.00777232 0.01943080 0.97154019
11/26/99 $137,249,868 $105,576,822 2.57% 95.00% $2,647,472 0.00757742 0.01894355 0.94717760
5/28/2100 $142,739,863 $109,799,894 4.00% 0.00% $4,223,073 0.00728598 0.01821495 0.91074769
11/27/2100 $148,563,649 $114,279,730 4.08% 102.00% $4,479,836 0.00700037 0.01750092 0.87504582
5/28/2101 $154,746,274 $119,035,595 4.16% 102.00% $4,755,865 0.00672068 0.01680170 0.84008485
11/27/2101 $161,314,993 $124,088,456 4.24% 102.00% $5,052,861 0.00644701 0.01611753 0.80587673
5/28/2102 $166,154,443 $127,811,110 3.00% 0.00% $3,722,654 0.00625924 0.01564809 0.78240460
11/27/2102 $170,889,845 $131,453,727 2.85% 95.00% $3,642,617 0.00608579 0.01521448 0.76072396
5/29/2103 $175,516,687 $135,012,836 2.71% 95.00% $3,559,110 0.00592536 0.01481341 0.74067031
11/27/2103 $180,031,196 $138,485,535 2.57% 95.00% $3,472,699 0.00577678 0.01444194 0.72209707
5/28/2104 $185,432,132 $142,640,101 3.00% 0.00% $4,154,566 0.00560852 0.01402130 0.70106512
11/26/2104 $191,106,355 $147,004,889 3.06% 102.00% $4,364,787 0.00544200 0.01360499 0.68024949
5/28/2105 $197,071,167 $151,593,205 3.12% 102.00% $4,588,317 0.00527728 0.01319320 0.65966017
11/27/2105 $203,345,172 $156,419,363 3.18% 102.00% $4,826,158 0.00511446 0.01278614 0.63930704
5/28/2106 $207,412,075 $159,547,750 2.00% 0.00% $3,128,387 0.00501417 0.01253543 0.62677161
11/27/2106 $211,352,904 $162,579,157 1.90% 95.00% $3,031,407 0.00492068 0.01230170 0.61508499
5/28/2107 $215,167,824 $165,513,711 1.81% 95.00% $2,934,554 0.00483344 0.01208359 0.60417955
11/27/2107 $218,857,415 $168,351,857 1.71% 95.00% $2,838,146 0.00475195 0.01187988 0.59399404
5/28/2108 $225,423,137 $173,402,413 3.00% 0.00% $5,050,556 0.00461355 0.01153386 0.57669324
11/26/2108 $232,321,085 $178,708,527 3.06% 102.00% $5,306,114 0.00447656 0.01119141 0.55957039
5/28/2109 $239,572,291 $184,286,378 3.12% 102.00% $5,577,851 0.00434107 0.01085267 0.54263371
11/26/2109 $247,199,372 $190,153,363 3.18% 102.00% $5,866,985 0.00420713 0.01051783 0.52589130
5/28/2110 $252,143,359 $193,956,430 2.00% 0.00% $3,803,067 0.00412464 0.01031159 0.51557971
11/27/2110 $256,934,083 $197,641,602 1.90% 95.00% $3,685,172 0.00404773 0.01011933 0.50596635
5/28/2111 $261,571,743 $201,209,033 1.81% 95.00% $3,567,431 0.00397596 0.00993991 0.49699558
11/27/2111 $266,057,045 $204,659,265 1.71% 95.00% $3,450,232 0.00390894 0.00977234 0.48861702
5/27/2112 $274,038,756 $210,799,043 3.00% 0.00% $6,139,778 0.00379508 0.00948771 0.47438546
11/26/2112 $282,424,342 $217,249,494 3.06% 102.00% $6,450,451 0.00368240 0.00920601 0.46030027
5/28/2113 $291,239,370 $224,030,285 3.12% 102.00% $6,780,791 0.00357095 0.00892736 0.44636822
11/26/2113 $300,511,337 $231,162,567 3.18% 102.00% $7,132,282 0.00346077 0.00865192 0.43259599
5/28/2114 $306,521,564 $235,785,818 2.00% 0.00% $4,623,251 0.00339291 0.00848227 0.42411372
11/26/2114 $312,345,473 $240,265,749 1.90% 95.00% $4,479,931 0.00332965 0.00832412 0.41620581
5/28/2115 $317,983,309 $244,602,546 1.81% 95.00% $4,336,797 0.00327061 0.00817653 0.40882649
11/27/2115 $323,435,928 $248,796,868 1.71% 95.00% $4,194,322 0.00321547 0.00803869 0.40193432
5/27/2116 $333,139,006 $256,260,774 3.00% 0.00% $7,463,906 0.00312182 0.00780455 0.39022750
11/26/2116 $343,333,059 $264,102,353 3.06% 102.00% $7,841,580 0.00302913 0.00757282 0.37864108
5/27/2117 $354,049,171 $272,345,516 3.12% 102.00% $8,243,163 0.00293745 0.00734361 0.36718064
11/26/2117 $365,320,765 $281,015,973 3.18% 102.00% $8,670,457 0.00284681 0.00711703 0.35585166
5/28/2118 $372,627,181 $286,636,293 2.00% 0.00% $5,620,319 0.00279099 0.00697748 0.34887417
11/26/2118 $379,707,097 $292,082,382 1.90% 95.00% $5,446,090 0.00273895 0.00684738 0.34236916
5/28/2119 $386,560,810 $297,354,469 1.81% 95.00% $5,272,087 0.00269039 0.00672598 0.33629896
11/26/2119 $393,189,362 $302,453,355 1.71% 95.00% $5,098,886 0.00264504 0.00661259 0.33062949
5/27/2120 $404,985,042 $311,526,956 3.00% 0.00% $9,073,601 0.00256800 0.00641999 0.32099951
11/26/2120 $417,377,585 $321,059,681 3.06% 102.00% $9,532,725 0.00249175 0.00622937 0.31146857
5/27/2121 $430,404,774 $331,080,595 3.12% 102.00% $10,020,915 0.00241633 0.00604083 0.30204126
11/26/2121 $444,107,244 $341,620,957 3.18% 102.00% $10,540,361 0.00234178 0.00585444 0.29272209
5/27/2122 $452,989,388 $348,453,376 2.00% 0.00% $6,832,419 0.00229586 0.00573965 0.28698244
11/26/2122 $461,596,187 $355,073,990 1.90% 95.00% $6,620,614 0.00225305 0.00563263 0.28163144
5/28/2123 $469,927,998 $361,483,075 1.81% 95.00% $6,409,086 0.00221310 0.00553276 0.27663812
11/26/2123 $477,986,088 $367,681,606 1.71% 95.00% $6,198,531 0.00217580 0.00543949 0.27197444
5/27/2124 $492,325,671 $378,712,055 3.00% 0.00% $11,030,448 0.00211242 0.00528106 0.26405286
11/25/2124 $507,390,837 $390,300,643 3.06% 102.00% $11,588,589 0.00204970 0.00512425 0.25621275
5/27/2125 $523,227,519 $402,482,707 3.12% 102.00% $12,182,064 0.00198766 0.00496916 0.24845788
11/26/2125 $539,885,116 $415,296,243 3.18% 102.00% $12,813,536 0.00192634 0.00481584 0.24079197
5/27/2126 $550,682,819 $423,602,168 2.00% 0.00% $8,305,925 0.00188856 0.00472141 0.23607056
11/26/2126 $561,145,792 $431,650,609 1.90% 95.00% $8,048,441 0.00185335 0.00463338 0.23166885
5/27/2127 $571,274,474 $439,441,903 1.81% 95.00% $7,791,293 0.00182049 0.00455123 0.22756137
11/26/2127 $581,070,403 $446,977,233 1.71% 95.00% $7,535,330 0.00178980 0.00447450 0.22372504
5/27/2128 $592,691,811 $455,916,777 2.00% 0.00% $8,939,545 0.00175471 0.00438677 0.21933828
11/25/2128 $604,782,724 $465,217,480 2.04% 102.00% $9,300,702 0.00171963 0.00429906 0.21495323
5/27/2129 $617,367,043 $474,897,725 2.08% 102.00% $9,680,245 0.00168457 0.00421143 0.21057166
11/25/2129 $630,470,139 $484,977,030 2.12% 102.00% $10,079,305 0.00164956 0.00412391 0.20619533
5/27/2130 $643,079,542 $494,676,571 2.00% 0.00% $9,699,541 0.00161722 0.00404305 0.20215229
11/26/2130 $655,298,054 $504,075,426 1.90% 95.00% $9,398,855 0.00158706 0.00396766 0.19838301
5/27/2131 $667,126,183 $513,173,987 1.81% 95.00% $9,098,561 0.00155893 0.00389731 0.19486568
11/26/2131 $678,565,730 $521,973,638 1.71% 95.00% $8,799,651 0.00153264 0.00383161 0.19158056
5/26/2132 $692,137,044 $532,413,111 2.00% 0.00% $10,439,473 0.00150259 0.00375648 0.18782407
11/25/2132 $706,256,640 $543,274,338 2.04% 102.00% $10,861,227 0.00147255 0.00368138 0.18406907
5/27/2133 $720,952,428 $554,578,791 2.08% 102.00% $11,304,452 0.00144254 0.00360634 0.18031703
11/25/2133 $736,254,038 $566,349,260 2.12% 102.00% $11,770,469 0.00141256 0.00353139 0.17656949
5/27/2134 $750,979,119 $577,676,245 2.00% 0.00% $11,326,985 0.00138486 0.00346215 0.17310734
11/25/2134 $765,247,722 $588,652,094 1.90% 95.00% $10,975,849 0.00135904 0.00339759 0.16987963
5/27/2135 $779,060,443 $599,277,264 1.81% 95.00% $10,625,170 0.00133494 0.00333735 0.16686767
11/26/2135 $792,419,382 $609,553,371 1.71% 95.00% $10,276,107 0.00131244 0.00328109 0.16405454
5/26/2136 $808,267,770 $621,744,438 2.00% 0.00% $12,191,067 0.00128670 0.00321676 0.16083779
11/25/2136 $824,756,432 $634,428,025 2.04% 102.00% $12,683,587 0.00126098 0.00315245 0.15762229
5/26/2137 $841,917,964 $647,629,203 2.08% 102.00% $13,201,178 0.00123527 0.00308819 0.15440934
11/25/2137 $859,786,966 $661,374,589 2.12% 102.00% $13,745,386 0.00120960 0.00302400 0.15120025
5/27/2138 $876,982,705 $674,602,081 2.00% 0.00% $13,227,492 0.00118588 0.00296471 0.14823553
11/25/2138 $893,645,376 $687,419,520 1.90% 95.00% $12,817,440 0.00116377 0.00290943 0.14547157
5/27/2139 $909,775,675 $699,827,443 1.81% 95.00% $12,407,922 0.00114314 0.00285785 0.14289237
11/25/2139 $925,376,054 $711,827,734 1.71% 95.00% $12,000,291 0.00112387 0.00280967 0.14048343
5/26/2140 $943,883,575 $726,064,288 2.00% 0.00% $14,236,555 0.00110183 0.00275458 0.13772885
11/25/2140 $963,138,800 $740,876,000 2.04% 102.00% $14,811,711 0.00107980 0.00269951 0.13497535
5/26/2141 $983,179,792 $756,292,148 2.08% 102.00% $15,416,148 0.00105779 0.00264448 0.13222404
11/25/2141 $1,004,046,957 $772,343,813 2.12% 102.00% $16,051,666 0.00103581 0.00258952 0.12947602
5/26/2142 $1,024,127,896 $787,790,690 2.00% 0.00% $15,446,876 0.00101550 0.00253875 0.12693727
11/25/2142 $1,043,586,326 $802,758,713 1.90% 95.00% $14,968,023 0.00099656 0.00249141 0.12457043
5/27/2143 $1,062,423,060 $817,248,507 1.81% 95.00% $14,489,795 0.00097889 0.00244724 0.12236180
11/25/2143 $1,080,640,959 $831,262,276 1.71% 95.00% $14,013,769 0.00096239 0.00240598 0.12029898
5/26/2144 $1,102,253,778 $847,887,522 2.00% 0.00% $16,625,246 0.00094352 0.00235880 0.11794017
11/24/2144 $1,124,739,755 $865,184,427 2.04% 102.00% $17,296,905 0.00092466 0.00231165 0.11558229
5/26/2145 $1,148,143,340 $883,187,185 2.08% 102.00% $18,002,758 0.00090581 0.00226453 0.11322628
11/25/2145 $1,172,511,718 $901,932,091 2.12% 102.00% $18,744,906 0.00088698 0.00221746 0.11087309
5/26/2146 $1,195,961,952 $919,970,733 2.00% 0.00% $18,038,642 0.00086959 0.00217398 0.10869911
11/25/2146 $1,218,685,230 $937,450,177 1.90% 95.00% $17,479,444 0.00085338 0.00213345 0.10667234
5/26/2147 $1,240,682,498 $954,371,152 1.81% 95.00% $16,920,976 0.00083825 0.00209562 0.10478104
11/25/2147 $1,261,957,101 $970,736,232 1.71% 95.00% $16,365,079 0.00082412 0.00206029 0.10301460
5/26/2148 $1,287,196,243 $990,150,956 2.00% 0.00% $19,414,725 0.00080796 0.00201989 0.10099470
11/24/2148 $1,313,455,046 $1,010,350,036 2.04% 102.00% $20,199,080 0.00079180 0.00197951 0.09897560
5/26/2149 $1,340,785,419 $1,031,373,399 2.08% 102.00% $21,023,364 0.00077566 0.00193916 0.09695809
11/24/2149 $1,369,242,463 $1,053,263,433 2.12% 102.00% $21,890,034 0.00075954 0.00189886 0.09494301
5/26/2150 $1,396,627,313 $1,074,328,702 2.00% 0.00% $21,065,269 0.00074465 0.00186163 0.09308138
11/25/2150 $1,423,163,231 $1,094,740,947 1.90% 95.00% $20,412,245 0.00073077 0.00182692 0.09134581
5/26/2151 $1,448,851,328 $1,114,501,021 1.81% 95.00% $19,760,074 0.00071781 0.00179453 0.08972625
11/25/2151 $1,473,695,506 $1,133,611,928 1.71% 95.00% $19,110,906 0.00070571 0.00176427 0.08821361
5/25/2152 $1,503,169,416 $1,156,284,166 2.00% 0.00% $22,672,239 0.00069187 0.00172968 0.08648393
11/24/2152 $1,533,834,072 $1,179,872,363 2.04% 102.00% $23,588,197 0.00067804 0.00169510 0.08475493
5/26/2153 $1,565,750,092 $1,204,423,147 2.08% 102.00% $24,550,784 0.00066422 0.00166055 0.08302730
11/24/2153 $1,598,981,822 $1,229,986,017 2.12% 102.00% $25,562,870 0.00065041 0.00162603 0.08130174
5/26/2154 $1,630,961,458 $1,254,585,737 2.00% 0.00% $24,599,720 0.00063766 0.00159415 0.07970759
11/24/2154 $1,661,949,726 $1,278,422,866 1.90% 95.00% $23,837,129 0.00062577 0.00156443 0.07822138
5/26/2155 $1,691,947,919 $1,301,498,399 1.81% 95.00% $23,075,533 0.00061468 0.00153669 0.07683452
11/25/2155 $1,720,960,596 $1,323,815,843 1.71% 95.00% $22,317,444 0.00060431 0.00151078 0.07553921
5/25/2156 $1,755,379,808 $1,350,292,160 2.00% 0.00% $26,476,317 0.00059246 0.00148116 0.07405805
11/24/2156 $1,791,189,556 $1,377,838,120 2.04% 102.00% $27,545,960 0.00058062 0.00145155 0.07257747
5/25/2157 $1,828,460,628 $1,406,508,175 2.08% 102.00% $28,670,056 0.00056878 0.00142196 0.07109806