This table shows that in your imagination, I don't consider it as calculation as it is not based on any math, Bitcoin price will grow linearly with years. That has not happened since 2009 and it won't happen in the future.
Search and learn about Bitcoin market cycle that is four years for each cycle with bullish years and bearish years. When you learn, you will see that Bitcoin has not risen linearly with years in several market cycles so far.
https://charts.bitbo.io/yearly-candles/This also got me wondered as to when Bitcoin price rises and experiencing new ATH every year, it had never happened like this before which absolutely, the calculation done by the OP can never be correct. Op's calculation is based on the fact that Bitcoin price always reached new ATH every year and such assumptions had never occurred and can never happen resulting it to be faulty.