Dude, as a final request, can you extend the data set out to the full 52 weeks and post it here so we have a whole years worth of data?
No need, because it's bullshit, are you going to run scenarios for every BTC/USD possible value for the next 12 months and possible deals on hardware that CryptX might find in the near future, or 8 months from now?
Using current BTC price for the next 12 months is just bullshit...