You're right, I forgot to take into account recent diff change, so the result is even worse. Table fixed.
So it looks increasingly likely the loan will in fact, never get paid off. Cryptx isnt going to like that, he doesnt want to lose money on this himself, so here is a prediction: friday he will suggest further witholding dividends to
accelerate paying off the loan "speed up "reinvestments". That way he gets his money back, he gets to pocket another round of hardware purchase kickbacks and increases his exuberant hosting fees. Clueless shareholders will rejoice even though the final result of this is that they will not even come close to the best case return I projected.
Alternatively, although it ammounts to pretty much the same: cryptx will announce a new security and offer existing shareholders a paid "upgrade". Just another way to get more BTC from the suckers since his mining gear is rapidly running out of steam.