Although I like your idea of the pre-mine being spread over X amount of years. you gotta be kidding with a 20% piece of pie!

Also, 100B coins?? why so much?

Yes if you're goign to do SHA, do KGW, otherwise if your coin is successful at first, the asic will eat it up and once the flavor of the week dies off the network hash won't survive the difficulty.