Added Yeah the AntMiner S3 seems to be quite profitable if you manage to get your hands on it.

At some stage if there is enough interest I'll probably add user input so you can specify your own hardware.
Also working on modelling the "improvement to hardware over time" so I can create a rate forecast report.