Edit2: I still don't get it. Since first post says 100% guaranteed, we get 1025 btc back no matter what happens?
Another side will agree having 1000 BTC in x month from now...
( (1000BTC now) USD - ( 1000 BTC in x month from now) USD) / ( BTC price in future)