http://www.woodrell.com/joe/bitcoin/mining_sheet.zipI'm looking at this too. For profit, cheap electricity and parts are key. In the spreadsheet change the value from 50 BTC to 25 per block (end of this year). Then, with GPUs, you'll mine for the sake of keeping bitcoin going.