Re: [HAVELOCK] PETAMINE - NEW IPO, NEW HARDWARE, 1,500 TH/S HASH RATE

Quote from: mikemikemike on May 19, 2014, 02:50:20 AM

Quote from: MrSike on May 19, 2014, 02:41:30 AM

*snip*

Excellent work. But the reinvestment percentage is 90% going down three - four percent every period. Could you run the numbers using the reinvestment percentage cryptX has said they are going to use?

You can find it here.

https://docs.google.com/spreadsheet/ccc?key=0AjI5bgsiFJAidHgwa0UyTHNEVG1lbDdvN2FMTExvOHc&om=true&richtext=false#gid=32

Once you've put those numbers in you'll know exactly why I've been going batshit crazy.

Okay after adjusting the reinvestment it is a more optimistic outcome and the adjustments in weeks to payback debt, dividends received are adjusted now.

Worst case still 9 weeks but total dividend to shareholders is up to 192.708

Best case still 0 weeks but total dividend to shareholders is up to 2149.708

Realistic projection goes up to 5 weeks but total dividend to shareholders up to 1142.708

This reinvestment plan CryptX has will actually extend the life on the mine and will bring the estimated year prediction up to ~13,000 BTC. About 30% better than my first prediction.